Analysis10k / Blog

All Posts

75 posts

GS
Reverse DCF

What GS's Stock Price Is Really Betting On

Goldman Sachs's balance sheet makes a standard reverse DCF meaningless — so this uses the bank-valuation model investors actually rely on instead: reverse-engineering the return on equity its stock price already assumes.

2026-09-06
PEP
Company Snapshot

PepsiCo (PEP): What This Company Actually Does

A plain-English read of PepsiCo's business model — snacks and beverages sold through retail worldwide — built directly from its SEC filings.

2026-09-06
PEP
The Story

PepsiCo's Last Three Years: Three Straight 'Second-Half Recovery' Promises

How PepsiCo went from boasting 55 straight quarters of beating consensus to cutting guidance two years running — once mid-year — while repeating 'it gets better in the second half' for a third straight year.

2026-09-06
PEP
Reverse DCF

What PEP's Stock Price Is Really Betting On

Reverse-engineering the growth rate PepsiCo's share price already assumes — and comparing it with the company's actual growth record.

2026-09-06
MCD
Company Snapshot

McDonald's (MCD): What This Company Actually Does

A plain-English read of McDonald's business model — leasing real estate and brand to franchisees — built directly from its SEC filings.

2026-09-06
CRWD
Company Snapshot

CrowdStrike (CRWD): What This Company Actually Does

A plain-English read of CrowdStrike's business model — real-time cyberattack detection sold as a subscription — built directly from its SEC filings.

2026-09-06
MCD
The Story

McDonald's Last Two and a Half Years: Two Times Admitting 'It Wasn't Strategy, It Was Execution'

How McDonald's went from three years of near-double-digit growth to its first simultaneous slump across every segment in 2024 — recovering through 2025, then stumbling again in the U.S. in mid-2026.

2026-09-06
MCD
Reverse DCF

What MCD's Stock Price Is Really Betting On

Reverse-engineering the growth rate McDonald's share price already assumes — and comparing it with the company's recent actual growth record.

2026-09-06
DE
Company Snapshot

Deere & Company (DE): What This Company Actually Does

A plain-English read of Deere's business model — big farm equipment plus financing plus lifetime parts revenue — built directly from its SEC filings.

2026-09-06
DE
The Story

Deere's Last Three Years: Calling the Downturn Before It Arrived

How Deere hit record results while warning demand would fall in the same breath, cut guidance three straight times as the ag downcycle deepened, then called the cycle bottom for the first time in early 2026.

2026-09-06
DE
Reverse DCF

What DE's Stock Price Is Really Betting On

Reverse-engineering the growth rate Deere's share price already assumes — and comparing it with the company's actual growth record through a deep agricultural downcycle.

2026-09-06
O
Company Snapshot

Realty Income (O): What This Company Actually Does

A plain-English read of Realty Income's business model — owning retail real estate under long-term net leases — built directly from its SEC filings.

2026-09-06
CRWD
The Story

CrowdStrike's Last Two Years: From 'This Will Never Leave My Mind' to 'The Agentic AI Era' — Except in the Fine Print

It took exactly one year for CrowdStrike to go from apologizing for an outage that grounded computers worldwide to talking with total confidence about the future — but its legal filings still haven't let go of that day.

2026-09-06
CRWD
Reverse DCF

What CRWD's Stock Price Is Really Betting On

Reverse-engineering the growth rate CrowdStrike's share price already assumes — and comparing it with both the company's longer-term growth record and its most recent, slower year.

2026-09-06
AXP
Company Snapshot

American Express (AXP): What This Company Actually Does

A plain-English read of American Express's three-party card network — built directly from its SEC filings.

2026-09-06
AXP
The Story

American Express's Three-Year Rebrand: From 'Enriching Lives' to 'AI-Powered Premium Lifestyle Brand'

How American Express quietly rewrote its own identity — and lost, then won back, the market's confidence along the way.

2026-09-06
AXP
Reverse DCF

What AXP's Stock Price Is Really Betting On

Reverse-engineering the free-cash-flow growth rate American Express's share price already assumes — and comparing it with its actual 5-year growth record.

2026-09-06
PANW
Company Snapshot

Palo Alto Networks (PANW): What This Company Actually Does

A plain-English read of Palo Alto Networks's subscription-security business — and how it's using that cash to buy its way into new categories — built directly from its SEC filings.

2026-09-06
PANW
The Story

'This Is a Strategic Choice, Not a Demand Problem' — How Palo Alto Networks Deliberately Slowed Its Own Growth, Then Sped It Back Up

In February 2024, Palo Alto Networks chose to slow its own near-term growth on purpose, and the market erased nearly 28% of its share price in a day in disbelief. Eighteen months later the bet had paid off — and the company is now running the same playbook at a much larger scale.

2026-09-06
PANW
Reverse DCF

What PANW's Stock Price Is Really Betting On

Reverse-engineering the growth rate Palo Alto Networks's share price already assumes — and comparing it against a red flag: the most recent year's actual growth is a third of that pace.

2026-09-06
GS
Company Snapshot

Goldman Sachs (GS): What This Company Actually Does

A plain-English read of Goldman Sachs's investment-banking, trading and asset-management business, built directly from its SEC filings.

2026-09-06
GS
The Story

Goldman Sachs: The Retreat From Consumer Banking, and the U-Turn

Goldman Sachs spent three years quietly erasing its 2021 promise to 'be a bank for everyone' — and record profits filled the space it left behind.

2026-09-06
O
The Story

Realty Income's Last Three Years: Quietly Swapping Out How It Pays for Growth

How a 2024 slowdown driven by over-reliance on stock issuance pushed Realty Income to quietly rebuild its funding model over two years — and by 2026, the results were showing up in the numbers.

2026-09-06
JPM
Company Snapshot

JPMorgan Chase (JPM): What This Company Actually Does

A plain-English read of JPMorgan Chase's business model — deposits, lending, and Wall Street fees — built directly from its SEC filings.

2026-09-06
JPM
The Story

JPMorgan's Last Three Years: From Basel Fears to a Record Quarter

How a bank that once braced for punishing new capital rules watched that fear fade, weathered a brief tariff scare, and came out the other side with record profits and tripled buybacks.

2026-09-06
O
Reverse DCF

What O's Stock Price Is Really Betting On

Reverse-engineering the growth rate Realty Income's share price already assumes — using per-share AFFO growth, since the company grows partly by issuing new shares.

2026-09-06
JPM
Reverse DCF

What JPM's Stock Price Is Really Betting On

Reverse-engineering the growth rate JPMorgan's share price already assumes — adapted for a bank's balance sheet — and comparing it with the company's actual growth record.

2026-09-06
UNH
Company Snapshot

UnitedHealth Group (UNH): What This Company Actually Does

A plain-English read of UnitedHealth's business model — insurance premiums plus the clinics and pharmacies its own members use — built directly from its SEC filings.

2026-09-06
UNH
The Story

UnitedHealth's Last Three Years: From 'Balanced Growth' to a Guidance Collapse — and Back

How a confidently growing insurer blew through its own 2025 guidance twice, replaced its CEO, and has spent the months since trying to rebuild trust on a much lower bar.

2026-09-06
UNH
Reverse DCF

What UNH's Stock Price Is Really Betting On

Reverse-engineering the growth rate UnitedHealth's share price already assumes — and comparing it with the company's actual growth record, both before and after its 2025 crisis.

2026-09-06
AVGO
Company Snapshot

Broadcom (AVGO): What This Company Actually Does

A plain-English read of Broadcom's business model — custom AI chips plus enterprise software subscriptions — built directly from its SEC filings.

2026-09-06
AVGO
The Story

Broadcom's Last Two Years: From Digesting VMware to Becoming AI's Silent Partner

How Broadcom's public identity flipped in two years — from 'the company still absorbing its VMware acquisition' to an unnamed custom-chip partner behind a handful of the world's largest AI buildouts.

2026-09-06
AVGO
Reverse DCF

What AVGO's Stock Price Is Really Betting On

Reverse-engineering the growth rate Broadcom's share price already assumes — and comparing it with the company's actual growth record.

2026-09-06
TSLA
Company Snapshot

Tesla (TSLA): What This Company Actually Does

A plain-English read of Tesla's business model — vertically integrated EV manufacturing plus recurring software revenue — built directly from its SEC filings.

2026-09-06
TSLA
The Story

Tesla's Last Three Years: From Selling More Cars to Promising Robots and Robotaxis

How Tesla rewrote its own identity from 'sell more EVs' to 'change the world with robotaxis and robots' — hitting date-specific event promises reliably while missing bigger growth targets along the way.

2026-09-06
TSLA
Reverse DCF

What TSLA's Stock Price Is Really Betting On

Reverse-engineering the growth rate Tesla's share price already assumes — and comparing it with the company's actual growth record.

2026-09-06
VST
Company Snapshot

Vistra (VST): What This Company Actually Does

A plain-English read of Vistra's business model — power generation plus direct retail electricity sales — built directly from its SEC filings.

2026-09-06
VST
The Story

Vistra's Last Three Years: A Two-Year Wait for the AI Power Deal It Finally Landed

How Vistra beat its own earnings guidance three years running while analysts spent 20-plus months asking the same question about a data-center power deal — and turned more defensive, not less, right after finally landing it.

2026-09-06
VST
Reverse DCF

What VST's Stock Price Is Really Betting On

Reverse-engineering the growth rate Vistra's share price already assumes — and comparing it with the company's actual growth record.

2026-09-06
PLTR
Company Snapshot

Palantir (PLTR): What This Company Actually Does

A plain-English read of Palantir's business model — data-integration software for governments and enterprises — built directly from its SEC filings.

2026-09-06
PLTR
The Story

Palantir's Last Three Years: From 'We Have a History of Losses' to Mocking Short Sellers

How Palantir's top-ranked corporate risk went from 'we might never turn a profit' to 'we might not collect all the money customers already promised us' — as the company's own tone shifted from defensive to openly combative.

2026-09-06
PLTR
Reverse DCF

What PLTR's Stock Price Is Really Betting On

Reverse-engineering the growth rate Palantir's share price already assumes — and comparing it with the company's actual growth record, which has been accelerating so fast that the answer depends heavily on which recent period you use.

2026-09-06
SNPS
Company Snapshot

Synopsys (SNPS): What This Company Actually Does

A plain-English read of Synopsys's business model — chip-design software plus engineering simulation — built directly from its SEC filings.

2026-09-06
SNPS
The Story

Synopsys's Last Two Years: A Record Acquisition and a Self-Inflicted Wound, in the Same Quarter

How the largest deal in engineering-software history closed in the exact same quarter that China export controls, a major customer slowdown, and the company's own admitted mistakes forced a guidance cut and layoffs.

2026-09-06
SNPS
Reverse DCF

What SNPS's Stock Price Is Really Betting On

Reverse-engineering the growth rate Synopsys's share price already assumes — and comparing it with the company's actual growth record, which has been essentially flat for four years.

2026-09-06
RSG
Company Snapshot

Republic Services (RSG): What This Company Actually Does

A plain-English read of Republic Services's business model — trash collection backed by owned landfills — built directly from its SEC filings.

2026-09-06
RSG
The Story

Republic Services's Last Three Years: A Labor Strike Interrupted the Streak, Not the Story

How Republic Services never missed its own EPS guidance across three years — not even through a 2025 labor strike and economic slowdown severe enough to force a rare revenue-guidance cut.

2026-09-06
RSG
Reverse DCF

What RSG's Stock Price Is Really Betting On

Reverse-engineering the growth rate Republic Services's share price already assumes — and comparing it with the company's actual growth record, which leaned heavily on acquisitions.

2026-09-06
KO
Company Snapshot

Coca-Cola (KO): What This Company Actually Does

A plain-English read of Coca-Cola's business model — selling concentrate and brand, not bottles — built directly from its SEC filings.

2026-09-06
KO
The Story

Coca-Cola's Last Three Years: A CEO's Farewell Call, Wrapped Around a Reset in Ambition

How Coca-Cola went from raising guidance every quarter in 2024 to deliberately guiding much lower in 2025 and hitting that lower bar exactly — ending with a 17-year CEO's final earnings call, while diversity-related language quietly faded from its filings throughout.

2026-09-06
KO
Reverse DCF

What KO's Stock Price Is Really Betting On

Reverse-engineering the growth rate Coca-Cola's share price already assumes — and comparing it with the company's actual growth record and its own forward guidance.

2026-09-06
CVX
Company Snapshot

Chevron (CVX): What This Company Actually Does

A plain-English read of Chevron's business model — extracting oil and gas, refining it, and selling it worldwide — built directly from its SEC filings.

2026-09-06
CVX
The Story

Chevron's Last 21 Months: How a $53 Billion Deal Got Stuck in Arbitration — and Came Out Better

How Chevron announced the Hess acquisition confidently, then paid a 13-month stock-price price for a legal fight it didn't control, before winning arbitration and closing a deal management says is now even better than announced.

2026-09-06
CVX
Reverse DCF

What CVX's Stock Price Is Really Betting On

Reverse-engineering the growth rate Chevron's share price already assumes — and comparing it with the company's own explicit 2030 target as well as its historical growth record.

2026-09-06
TSM
The Story

TSMC's Last Three Years: Quietly Dropping 'World's Largest,' Loudly Raising CapEx

In 2022, TSMC's top revenue source quietly flipped from smartphones to AI and servers — and the company has since dropped its confident "world's largest foundry" self-description, even while betting more aggressively than ever on capital spending.

2026-08-24
TSM
Reverse DCF

What TSM's Stock Price Is Really Betting On

Reverse-engineering the growth rate TSMC's share price already assumes — and comparing it with the company's actual growth record.

2026-08-24
TSM
Company Snapshot

TSMC (TSM): What This Company Actually Does

A plain-English read of TSMC's contract-manufacturing business model — built directly from its SEC filings.

2026-08-24
AMZN
Company Snapshot

Amazon (AMZN): What This Company Actually Does

A plain-English read of Amazon's business model — retail plus cloud computing — built directly from its SEC filings.

2026-08-19
AMZN
The Story

Amazon's Last Three Years: From Cost-Cutting to History's Biggest Infrastructure Bet

How Amazon went from a company that had just finished squeezing out costs to one making its largest-ever infrastructure bet — wobbling twice along the way but beating its own guidance every quarter regardless.

2026-08-19
AMZN
Reverse DCF

What AMZN's Stock Price Is Really Betting On

Reverse-engineering the growth rate Amazon's share price already assumes — and comparing it with the company's actual growth record.

2026-08-19
META
Company Snapshot

Meta (META): What This Company Actually Does

A plain-English read of Meta's ad-engine business model — built directly from its SEC filings.

2026-08-18
META
Reverse DCF

What META's Stock Price Is Really Betting On

Reverse-engineering the growth rate Meta's share price already assumes — and comparing it with what the company has actually delivered.

2026-08-18
GOOGL
Company Snapshot

Alphabet (GOOGL): What This Company Actually Does

A plain-English read of how Google's parent company actually makes money — built directly from its SEC filings.

2026-08-18
GOOGL
The Story

Alphabet's Last Three Years: From Ad Company to AI Infrastructure Bet

How Alphabet's quarterly capital spending went from $8 billion to $44.9 billion in three years — and how management's tone never once wavered, even through a first-ever negative free-cash-flow quarter.

2026-08-18
GOOGL
Reverse DCF

What GOOGL's Stock Price Is Really Betting On

Reverse-engineering the growth rate Alphabet's share price already assumes — and comparing it with the company's actual growth record.

2026-08-18
META
The Story

Meta's Last Three Years: From 'Year of Efficiency' to an Ever-Bigger AI Bet

How Meta moved from cost-cutting to raising its AI capex guidance every quarter — and to "superintelligence" language that briefly vanished, then came back.

2026-08-18
MSFT
Company Snapshot

Microsoft (MSFT): What This Company Actually Does

A plain-English read of Microsoft's business model — from Office subscriptions to Azure cloud services — built directly from its SEC filings.

2026-08-17
NVDA
Reverse DCF

What NVDA's Stock Price Is Really Betting On

Reverse-engineering the growth rate Nvidia's current share price already assumes — and checking it against what the company has actually delivered.

2026-08-17
AAPL
The Story

Apple's Last Three Years: A Broken AI Promise, a Regulatory Reckoning, and a Comeback

How Apple got caught between a Siri promise it couldn't keep on time and a wave of regulatory losses in 2024–2025 — then clawed back both its numbers and its tone by mid-2026.

2026-08-17
AAPL
Company Snapshot

Apple (AAPL): What This Company Actually Does

A plain-English read of Apple's business model — the iPhone-to-subscription flywheel — built directly from its SEC filings.

2026-08-17
AAPL
Reverse DCF

What AAPL's Stock Price Is Really Betting On

Reverse-engineering the growth rate Apple's share price already assumes — and comparing it with what the company has actually delivered.

2026-08-17
NVDA
Company Snapshot

Nvidia (NVDA): What This Company Actually Does

A plain-English read of Nvidia's business model, built directly from its SEC filings — no hype, just where the money comes from.

2026-08-17
MSFT
The Story

Microsoft's Last Three Years: Betting Bigger Even While Admitting It Can't Keep Up

Microsoft spent three straight years telling investors AI cloud demand was outrunning its capacity — and beat its own Azure growth targets in nine of eleven quarters anyway.

2026-08-17
MSFT
Reverse DCF

What MSFT's Stock Price Is Really Betting On

Reverse-engineering the growth rate Microsoft's share price already assumes — and comparing it with the company's actual free cash flow record.

2026-08-17
NVDA
The Story

Nvidia's Last Three Years: From Graphics Cards to the Engine Room of AI

How a gaming-GPU maker rebuilt itself into AI infrastructure's most important supplier — and the one quarter, in the spring of 2025, when that story nearly cracked.

2026-08-17